MENU

News Details

View all news

Atkore International Group Inc. Announces Third Quarter 2020 Results

8.4.2020
  • Ending cash balance of $237.3 million; net cash provided by operating activities of $156.0 million; free cash flow of $130.4 million
  • Diluted earnings per share of $0.49; Adjusted net income per diluted share of $0.67
  • Net income of $24.1 million; Adjusted EBITDA of $63.7 million
  • Full-year Net Sales, Adjusted EBITDA and Adjusted net income per diluted shared expected to be down approximately 10% compared to prior year

HARVEY, Ill.--(BUSINESS WIRE)-- Atkore International Group Inc. (the "Company" or "Atkore") (NYSE: ATKR) announced earnings for its fiscal 2020 third quarter ended June 26, 2020.

“I’m pleased to announce Atkore delivered solid results despite challenging economic conditions caused by the COVID-19 pandemic,” commented Bill Waltz, Atkore President and Chief Executive Officer. “Our team’s strong operational focus and disciplined cost control measures enabled the business to meet our responsibilities to customers and increase our cash balance by $100 million this quarter.”

Waltz continued, “Despite these recent market disruptions, our team remains focused on executing our strategy and business priorities to support the long-term sustainability and growth of the business, while ensuring the health and safety of all of our employees.

Our adherence to the Atkore Business System combined with strong financial management will continue to enable us to effectively manage through this challenging period of global uncertainty to meet customers’ needs and to drive shareholder value.”

2020 Third Quarter Results

 

 

 

Three months ended

(in thousands)

 

June 26, 2020

 

June 28, 2019

 

Change

 

% Change

Net sales

 

 

 

 

 

 

 

 

Electrical Raceway

 

$

286,046

 

 

$

373,229

 

 

$

(87,183)

 

 

(23.4)

%

Mechanical Products & Solutions

 

99,487

 

 

120,596

 

 

(21,109)

 

 

(17.5)

%

Eliminations

 

(634)

 

 

(334)

 

 

(300)

 

 

89.8

%

Consolidated operations

 

$

384,899

 

 

$

493,491

 

 

$

(108,592)

 

 

(22.0)

%

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

 

 

Electrical Raceway

 

$

57,455

 

 

$

76,721

 

 

$

(19,266)

 

 

(25.1)

%

Mechanical Products & Solutions

 

12,243

 

 

20,595

 

 

(8,352)

 

 

(40.6)

%

Unallocated

 

(5,975)

 

 

(8,835)

 

 

2,860

 

 

(32.4)

%

Consolidated operations

 

$

63,723

 

 

$

88,481

 

 

$

(24,758)

 

 

(28.0)

%

Net sales decreased by $108.6 million, or 22.0%, to $384.9 million for the three months ended June 26, 2020, compared to $493.5 million for the three months ended June 28, 2019. The decrease in net sales is primarily attributed to $102.3 million of lower volume attributed predominantly to the impacts of COVID-19. The Company saw volume declines primarily in the armored cable and fittings and the metal electrical conduit and fittings product categories within the Electrical Raceway segment and the construction services and barbed tape product categories within the MP&S segment. Additionally, net sales decreased $9.1 million due to lower average selling prices resulting from lower input costs of steel and resin. The decrease in net sales was partially offset by increased sales of $5.1 million from the acquisition of the assets of United Structural Products, LLC. ("US Tray") and Rocky Mountain Pipe ("Cor-Tek") and the acquisition of Flytec Systems Ltd. and its parent holding company, Modern Associates Ltd., in fiscal 2019 (together, the "2019 acquisitions").

Gross profit decreased by $30.3 million, or 24.0%, to $95.8 million for the three months ended June 26, 2020, as compared to $126.1 million for the prior-year period. Gross margin decreased to 24.9% for the three months ended June 26, 2020, as compared to 25.6% for the prior-year period. Gross profit declined primarily due to lower volume as a result of the impacts of COVID-19.

Net income decreased by $12.5 million, or 34.1%, to $24.1 million for the three months ended June 26, 2020 compared to $36.6 million for the prior-year period primarily due to lower gross profit, partially offset by lower selling, general and administrative expenses and lower interest expense.

Adjusted EBITDA decreased by $24.8 million, or 28.0%, to $63.7 million for the three months ended June 26, 2020 compared to $88.5 million for the three months ended June 28, 2019. The decrease was primarily due to lower gross profit.

Diluted earnings per share prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") was $0.49 for the three months ended June 26, 2020, as compared to $0.75 in the prior-year period. Adjusted net income per diluted share decreased by $0.37 to $0.67 for the three months ended June 26, 2020, as compared to $1.04 in the prior year period. The decrease in diluted earnings per share and adjusted net income per share is primarily attributed to lower gross profit, partially offset by lower selling, general and administrative expenses and lower interest expense.

Segment Results

Electrical Raceway

Net sales decreased by $87.2 million, or 23.4%, to $286.0 million for the three months ended June 26, 2020 compared to $373.2 million for the three months ended June 28, 2019. The decrease in net sales is primarily driven by $87.6 million in lower volume attributed primarily to impacts of COVID-19. The Electrical Raceway segment saw volume declines in the armored cable and fittings and the metal electrical conduit and fittings product categories. Additionally net sales decreased $3.6 million due to lower average selling prices resulting from lower input costs of steel and resin. The decrease in net sales was partially offset by the 2019 acquisitions, which contributed $5.1 million in sales for the three months ended June 26, 2020.

Adjusted EBITDA for the three months ended June 26, 2020 decreased by $19.3 million, or 25.1%, to $57.5 million from $76.7 million for the three months ended June 28, 2019. Adjusted EBITDA margins decreased to 20.1% for the three months ended June 26, 2020 compared to 20.6% for the three months ended June 28, 2019. The decrease in Adjusted EBITDA was largely due to lower volume, partially offset by the benefit of lower material costs in excess of declines in average selling prices, operational efficiencies and cost reductions in response to COVID-19, and the contributions from the 2019 acquisitions

Mechanical Products & Solutions ("MP&S")

Net sales decreased by $21.1 million, or 17.5%, for the three months ended June 26, 2020 to $99.5 million compared to $120.6 million for the three months ended June 28, 2019. The decrease is primarily attributed to lower volume of $14.7 million primarily attributed to the impacts of COVID-19 and certain one-time projects in the prior year period within the construction services and barbed tape product categories. Additionally, net sales decreased due to lower average selling prices resulting from the lower input cost of steel of $5.5 million.

Adjusted EBITDA decreased by $8.4 million, or 40.6%, to $12.2 million for the three months ended June 26, 2020 compared to $20.6 million for the three months ended June 28, 2019. Adjusted EBITDA margins decreased to 12.3% for the three months ended June 26, 2020 compared to 17.1% for the three months ended June 28, 2019. The Adjusted EBITDA decrease is primarily due to the lower volume and the mix of products sold in the prior year period, partially offset by cost reductions in response to COVID-19.

Full-Year 2020 outlook

The Company is currently estimating fiscal year 2020 Net Sales, Adjusted EBITDA and Adjusted net income per diluted share to be down approximately 10% compared to fiscal year 2019.

Reconciliations of the forward-looking full-year 2020 outlook for Adjusted EBITDA and Adjusted net income per diluted share are not being provided as the Company does not currently have sufficient data to accurately estimate the variables and individual adjustments for such reconciliations.

Conference Call Information

Atkore management will host a conference call today, August 4, 2020, at 8 a.m. Eastern time, to discuss the Company's financial results. The conference call may be accessed by dialing (833) 968-2233 (domestic) or (825) 312-2056 (international). The call will be available for replay until August 18, 2020. The replay can be accessed by dialing (800) 585-8367 for domestic callers, or for international callers, (416) 621-4642. The passcode for the live call and the replay is 8193781.

Interested investors and other parties can also listen to a webcast of the live conference call by logging onto the Investor Relations section of the Company's website at http://investors.atkore.com. The online replay will be available on the same website immediately following the call.

To learn more about the Company, please visit the company's website at http://investors.atkore.com.

About Atkore International Group Inc.

Atkore International Group Inc. is a leading manufacturer of Electrical Raceway products primarily for the non-residential construction and renovation markets and Mechanical Products & Solutions for the construction and industrial markets. The Company manufactures a broad range of end-to-end integrated products and solutions that are critical to its customers’ businesses and employs approximately 3,900 people at 65 manufacturing and distribution facilities worldwide. The Company is headquartered in Harvey, Illinois.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the Federal Private Securities Litigation Reform Act of 1995. Forward-looking statements include, but are not limited to, statements relating to financial outlook. Some of the forward-looking statements can be identified by the use of forward-looking terms such as "believes," "expects," "may," "will," "shall," "should," "would," "could," "seeks," "aims," "projects," "is optimistic," "intends," "plans," "estimates," "anticipates" or other comparable terms. Forward-looking statements include, without limitation, all matters that are not historical facts. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that forward-looking statements are not guarantees of future performance or outcomes and that actual performance and outcomes, including, without limitation, our actual results of operations, financial condition and liquidity, and the development of the market in which we operate, may differ materially from those made in or suggested by the forward-looking statements contained in this press release. In addition, even if our results of operations, financial condition and cash flows, and the development of the market in which we operate, are consistent with the forward-looking statements contained in this press release, those results or developments may not be indicative of results or developments in subsequent periods.

A number of important factors, including, without limitation, the risks and uncertainties discussed or referenced under the caption "Risk Factors" in our Annual Report on Form 10-K, filed with the U.S. Securities and Exchange Commission ("SEC") on November 22, 2019 could cause actual results and outcomes to differ materially from those reflected in the forward-looking statements. Additional factors that could cause actual results and outcomes to differ from those reflected in forward-looking statements include, without limitation: widespread outbreak of diseases, such as the recent novel coronavirus (COVID-19) pandemic; declines in, and uncertainty regarding, the general business and economic conditions in the United States and international markets in which we operate; weakness or another downturn in the United States non-residential construction industry; changes in prices of raw materials; pricing pressure, reduced profitability, or loss of market share due to intense competition; availability and cost of third-party freight carriers and energy; high levels of imports of products similar to those manufactured by us; changes in federal, state, local and international governmental regulations and trade policies; changes in foreign laws and legal systems, including as a result of Brexit; recent and future changes to tax legislation; adverse weather conditions; failure to generate sufficient cash flow from operations or to raise sufficient funds in the capital markets to satisfy existing obligations and support the development of our business; increased costs relating to future capital and operating expenditures to maintain compliance with environmental, health and safety laws; reduced spending by, deterioration in the financial condition of, or other adverse developments with respect to, one or more of our top customers; increases in our working capital needs, which are substantial and fluctuate based on economic activity and the market prices for our main raw materials, including as a result of failure to collect, or delays in the collection of, cash from the sale of manufactured products; work stoppage or other interruptions of production at our facilities as a result of disputes under existing collective bargaining agreements with labor unions or in connection with negotiations of new collective bargaining agreements, as a result of supplier financial distress, or for other reasons; challenges attracting and retaining key personnel or high-quality employees; changes in our financial obligations relating to pension plans that we maintain in the United States; reduced production or distribution capacity due to interruptions in the operations of our facilities or those of our key suppliers; loss of a substantial number of our third-party agents or distributors or a dramatic deviation from the amount of sales they generate; security threats, attacks, or other disruptions to our information systems, or failure to comply with complex network security, data privacy and other legal obligations or the failure to protect sensitive information; possible impairment of goodwill or other long-lived assets as a result of future triggering events, such as declines in our cash flow projections or customer demand and changes in our business and valuation assumptions; safety and labor risks associated with the manufacture and in the testing of our products; product liability, construction defect and warranty claims and litigation relating to our various products, as well as government inquiries and investigations, and consumer, employment, tort and other legal proceedings; our ability to protect our intellectual property and other material proprietary rights; risks inherent in doing business internationally; our inability to introduce new products effectively or implement our innovation strategies; the inability of our customers to pay off the credit lines extended to them by us in a timely manner and the negative impact on customer relations resulting from our collections efforts with respect to non-paying or slow-paying customers; our inability to continue importing raw materials, component parts and/or finished goods; the incurrence of liabilities and the issuance of additional debt or equity in connection with acquisitions, joint ventures or divestitures and the failure of indemnification provisions in our acquisition agreements to fully protect us from unexpected liabilities; failure to manage acquisitions successfully, including identifying, evaluating, and valuing acquisition targets and integrating acquired companies, businesses or assets; the incurrence of liabilities in connection with violations of the U.S. Foreign Corrupt Practices Act and similar foreign anti-corruption laws; the incurrence of additional expenses, increase in complexity of our supply chain and potential damage to our reputation with customers resulting from regulations related to "conflict minerals"; disruptions or impediments to the receipt of sufficient raw materials resulting from various anti-terrorism security measures; restrictions contained in our debt agreements; failure to generate cash sufficient to pay the principal of, interest on, or other amounts due on our debt; and other factors described from time to time in documents that we file with the SEC. The Company assumes no obligation to update the information contained herein, which speaks only as of the date hereof.

Non-GAAP Financial Information

This press release includes certain financial information, not prepared in accordance with Generally Accepted Accounting Principles in the United States ("GAAP"). Because not all companies calculate non-GAAP financial information identically (or at all), the presentations herein may not be comparable to other similarly titled measures used by other companies. Further, these measures should not be considered substitutes for the performance measures derived in accordance with GAAP. See non-GAAP reconciliations below in this press release for a reconciliation of these measures to the most directly comparable GAAP financial measures.

Adjusted EBITDA and Adjusted EBITDA Margin

We use Adjusted EBITDA and Adjusted EBITDA Margin in evaluating the performance of our business and in the preparation of our annual operating budgets as indicators of business performance and profitability. We believe Adjusted EBITDA and Adjusted EBITDA Margin allow us to readily view operating trends, perform analytical comparisons and identify strategies to improve operating performance.

We define Adjusted EBITDA as net income (loss) before: depreciation and amortization, interest expense, net, income tax expense (benefit), restructuring charges, stock-based compensation, certain legal matters, transaction costs, gain on purchase of a business and other items, such as inventory reserves and adjustments, and realized or unrealized gain (loss) on foreign currency transactions, loss on disposal of property, plant and equipment, insurance recovery related to damages of property, plant and equipment and release of certain indemnified uncertain tax positions. We define Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of Net sales.

We believe Adjusted EBITDA and Adjusted EBITDA Margin, when presented in conjunction with comparable GAAP measures, are useful for investors because management uses Adjusted EBITDA and Adjusted EBITDA Margin in evaluating the performance of our business.

Adjusted Net Income and Adjusted Net Income per Share

We use Adjusted net income and Adjusted net income per share in evaluating the performance of our business and profitability. Management believes that these measures provide useful information to investors by offering additional ways of viewing the Company's results that, when reconciled to the corresponding GAAP measure provide an indication of performance and profitability excluding the impact of unusual and or non-cash items. We define Adjusted net income as net income before stock-based compensation, intangible asset amortization, certain legal matters and other items, and the income tax expense or benefit on the foregoing adjustments that are subject to income tax. We define Adjusted net income per share as basic and diluted earnings per share excluding the per share impact of stock-based compensation, intangible asset amortization, certain legal matters and other items, and the income tax expense or benefit on the foregoing adjustments that are subject to income tax.

Leverage Ratio - Net debt/Adjusted EBITDA

We define leverage ratio as the ratio of net debt (total debt less cash and cash equivalents) to Adjusted EBITDA on a trailing twelve-month ("TTM") basis. We believe the leverage ratio is useful to investors as an alternative liquidity measure.

Free Cash Flow

We define free cash flow as net cash provided by (used in) operating activities, less capital expenditures. We believe that Free Cash Flow provides meaningful information regarding the Company’s liquidity.

ATKORE INTERNATIONAL GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three months ended

 

Nine months ended

(in thousands, except per share data)

 

June 26, 2020

 

June 28, 2019

 

June 26, 2020

 

June 28, 2019

Net sales

 

$

384,899

 

 

 

$

493,491

 

 

 

$

1,288,001

 

 

 

$

1,414,828

 

 

Cost of sales

 

289,086

 

 

 

367,357

 

 

 

943,741

 

 

 

1,061,350

 

 

Gross profit

 

95,813

 

 

 

126,134

 

 

 

344,260

 

 

 

353,478

 

 

Selling, general and administrative

 

46,159

 

 

 

59,049

 

 

 

164,734

 

 

 

171,778

 

 

Intangible asset amortization

 

8,026

 

 

 

7,868

 

 

 

24,210

 

 

 

24,278

 

 

Operating income

 

41,628

 

 

 

59,217

 

 

 

155,316

 

 

 

157,422

 

 

Interest expense, net

 

9,421

 

 

 

12,789

 

 

 

30,605

 

 

 

38,277

 

 

Other income, net

 

(543

)

 

 

(1,228

)

 

 

(2,462

)

 

 

(3,422

)

 

Income before income taxes

 

32,750

 

 

 

47,656

 

 

 

127,173

 

 

 

122,567

 

 

Income tax expense

 

8,672

 

 

 

11,106

 

 

 

29,112

 

 

 

29,513

 

 

Net income

 

$

24,078

 

 

 

$

36,550

 

 

 

$

98,061

 

 

 

$

93,054

 

 

 

 

 

 

 

 

 

 

 

Net income per share

 

 

 

 

 

 

 

 

Basic

 

$

0.50

 

 

 

$

0.77

 

 

 

$

2.03

 

 

 

$

1.95

 

 

Diluted

 

$

0.49

 

 

 

$

0.75

 

 

 

$

1.99

 

 

 

$

1.90

 

 

 

 

 

 

 

 

 

 

 

ATKORE INTERNATIONAL GROUP INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

(in thousands, except share and per share data)

 

June 26, 2020

 

September 30, 2019

Assets

 

 

 

 

Current Assets:

 

 

 

 

Cash and cash equivalents

 

$

237,309

 

 

 

$

123,415

 

 

Accounts receivable, less allowance for doubtful accounts of $3,410 and $2,608, respectively

 

268,354

 

 

 

315,353

 

 

Inventories, net

 

201,933

 

 

 

226,090

 

 

Prepaid expenses and other current assets

 

47,938

 

 

 

34,679

 

 

Total current assets

 

755,534

 

 

 

699,537

 

 

Property, plant and equipment, net

 

242,654

 

 

 

260,703

 

 

Intangible assets, net

 

261,876

 

 

 

285,684

 

 

Goodwill

 

186,609

 

 

 

186,231

 

 

Right-of-use assets, net

 

38,682

 

 

 

 

 

Deferred tax assets

 

1,115

 

 

 

577

 

 

Other long-term assets

 

5,307

 

 

 

4,263

 

 

Total Assets

 

$

1,491,777

 

 

 

$

1,436,995

 

 

Liabilities and Equity

 

 

 

 

Current Liabilities:

 

 

 

 

Accounts payable

 

$

101,399

 

 

 

$

150,681

 

 

Income tax payable

 

2,009

 

 

 

2,157

 

 

Accrued compensation and employee benefits

 

25,160

 

 

 

35,770

 

 

Customer liabilities

 

36,105

 

 

 

44,983

 

 

Lease obligations

 

11,565

 

 

 

 

 

Other current liabilities

 

53,248

 

 

 

53,943

 

 

Total current liabilities

 

229,486

 

 

 

287,534

 

 

Long-term debt

 

846,145

 

 

 

845,317

 

 

Long-term lease obligations

 

27,913

 

 

 

 

 

Deferred tax liabilities

 

18,701

 

 

 

19,986

 

 

Other long-term tax liabilities

 

740

 

 

 

3,669

 

 

Pension liabilities

 

31,390

 

 

 

34,509

 

 

Other long-term liabilities

 

13,207

 

 

 

13,044

 

 

Total Liabilities

 

1,167,582

 

 

 

1,204,059

 

 

Equity:

 

 

 

 

Common stock, $0.01 par value, 1,000,000,000 shares authorized, 47,259,994 and 46,955,163 shares issued and outstanding, respectively

 

474

 

 

 

471

 

 

Treasury stock, held at cost, 260,900 and 260,900 shares, respectively

 

(2,580

)

 

 

(2,580

)

 

Additional paid-in capital

 

484,613

 

 

 

477,139

 

 

Accumulated deficit

 

(118,395

)

 

 

(200,396

)

 

Accumulated other comprehensive loss

 

(39,917

)

 

 

(41,698

)

 

Total Equity

 

324,195

 

 

 

232,936

 

 

Total Liabilities and Equity

 

$

1,491,777

 

 

 

$

1,436,995

 

 

ATKORE INTERNATIONAL GROUP INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Nine months ended

(in thousands)

 

June 26, 2020

 

June 28, 2019

Operating activities:

 

 

 

 

Net income

 

$

98,061

 

 

 

$

93,054

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

55,524

 

 

 

54,061

 

 

Deferred income taxes

 

(1,645

)

 

 

1,882

 

 

Stock-based compensation

 

9,302

 

 

 

8,936

 

 

Amortization of right-of-use assets

 

10,995

 

 

 

 

 

Loss on disposal of property, plant and equipment

 

6,456

 

 

 

 

 

Other adjustments to net income

 

4,668

 

 

 

3,857

 

 

Changes in operating assets and liabilities, net of effects from acquisitions

 

 

 

 

Accounts receivable

 

44,809

 

 

 

(4,190

)

 

Inventories

 

22,129

 

 

 

5,032

 

 

Accounts payable

 

(45,699

)

 

 

(11,218

)

 

Other, net

 

(48,581

)

 

 

(31,235

)

 

Net cash provided by operating activities

 

156,019

 

 

 

120,179

 

 

Investing activities:

 

 

 

 

Capital expenditures

 

(25,590

)

 

 

(21,611

)

 

Insurance proceeds for properties and equipment

 

789

 

 

 

 

 

Acquisition of businesses, net of cash acquired

 

 

 

 

(83,385

)

 

Other, net

 

45

 

 

 

(194

)

 

Net cash used in investing activities

 

(24,756

)

 

 

(105,190

)

 

Financing activities:

 

 

 

 

Borrowings under credit facility

 

 

 

 

39,000

 

 

Repayments under credit facility

 

 

 

 

(39,000

)

 

Repayments of short-term debt

 

 

 

 

(20,980

)

 

Issuance of common stock

 

(1,821

)

 

 

5,232

 

 

Repurchase of common stock

 

(15,011

)

 

 

(24,419

)

 

Other, net

 

(85

)

 

 

(105

)

 

Net cash used for financing activities

 

(16,917

)

 

 

(40,272

)

 

Effects of foreign exchange rate changes on cash and cash equivalents

 

(452

)

 

 

(645

)

 

Increase (decrease) in cash and cash equivalents

 

113,894

 

 

 

(25,928

)

 

Cash and cash equivalents at beginning of period

 

123,415

 

 

 

126,662

 

 

Cash and cash equivalents at end of period

 

$

237,309

 

 

 

$

100,734

 

 

Supplementary Cash Flow information

 

 

 

 

Capital expenditures, not yet paid

 

$

713

 

 

 

$

767

 

 

 

 

 

 

 

Free Cash Flow:

 

 

 

 

Net cash provided by operating activities

 

$

156,019

 

 

 

$

120,179

 

 

Capital expenditures

 

$

(25,590

)

 

 

$

(21,611

)

 

Free Cash Flow:

 

$

130,429

 

 

 

$

98,568

 

 

ATKORE INTERNATIONAL GROUP INC.

ADJUSTED EBITDA

 

The following table presents reconciliations of Adjusted EBITDA to net income for the periods presented:

 

 

 

Three months ended

 

Nine months ended

(in thousands)

 

June 26,

2020

 

June 28,

2019

 

June 26,

2020

 

June 28,

2019

Net income

 

$

24,078

 

 

$

36,550

 

 

$

98,061

 

 

$

93,054

 

Interest expense, net

 

9,421

 

 

12,789

 

 

30,605

 

 

38,277

 

Income tax expense

 

8,672

 

 

11,106

 

 

29,112

 

 

29,513

 

Depreciation and amortization

 

18,316

 

 

17,760

 

 

55,524

 

 

54,061

 

Restructuring charges

 

474

 

 

709

 

 

3,339

 

 

3,181

 

Stock-based compensation

 

1,656

 

 

4,120

 

 

9,302

 

 

8,936

 

Transaction costs

 

122

 

 

76

 

 

179

 

 

363

 

Other (a)

 

984

 

 

5,371

 

 

2,317

 

 

8,213

 

Adjusted EBITDA

 

$

63,723

 

 

$

88,481

 

 

$

228,439

 

 

$

235,598

 

 

 

 

 

 

 

 

 

 

(a) Represents other items, such as inventory reserves and adjustments, realized or unrealized gain (loss) on foreign currency transactions, loss on disposal of property, plant and equipment, insurance recovery related to damages of property, plant and equipment and release of certain indemnified uncertain tax positions.

ATKORE INTERNATIONAL GROUP INC.

SEGMENT INFORMATION

 

The following tables represent reconciliations of Net sales and calculations of Adjusted EBITDA Margin by segment for the periods presented:

 

 

 

Three months ended

 

 

June 26, 2020

 

June 28, 2019

(in thousands)

 

Net sales

 

Adjusted

EBITDA

 

Adjusted

EBITDA

Margin

 

Net sales

 

Adjusted

EBITDA

 

Adjusted

EBITDA

Margin

Electrical Raceway

 

$

286,046

 

 

 

$

57,455

 

 

20.1

%

 

$

373,229

 

 

 

$

76,721

 

 

20.6

%

Mechanical Products & Solutions

 

99,487

 

 

 

12,243

 

 

12.3

%

 

120,596

 

 

 

20,595

 

 

17.1

%

Eliminations

 

(634

)

 

 

 

 

 

 

(334

)

 

 

 

 

 

Consolidated operations

 

$

384,899

 

 

 

 

 

 

 

$

493,491

 

 

 

 

 

 

 

 

Nine months ended

 

 

June 26, 2020

 

June 28, 2019

(in thousands)

 

Net sales

 

Adjusted

EBITDA

 

Adjusted

EBITDA

Margin

 

Net sales

 

Adjusted

EBITDA

 

Adjusted

EBITDA

Margin

Electrical Raceway

 

$

967,127

 

 

 

$

206,630

 

 

21.4

%

 

$

1,070,149

 

 

 

$

212,585

 

 

19.9

%

Mechanical Products & Solutions

 

322,796

 

 

 

45,041

 

 

14.0

%

 

345,599

 

 

 

48,903

 

 

14.2

%

Eliminations

 

(1,922

)

 

 

 

 

 

 

(920

)

 

 

 

 

 

Consolidated operations

 

$

1,288,001

 

 

 

 

 

 

 

$

1,414,828

 

 

 

 

 

 

ATKORE INTERNATIONAL GROUP INC.

ADJUSTED NET INCOME PER SHARE

 

The following table presents reconciliations of Adjusted net income to net income for the periods presented:

 

 

 

Three months ended

 

Nine months ended

(in thousands, except per share data)

 

June 26, 2020

 

June 28, 2019

 

June 26, 2020

 

June 28, 2019

Net income

 

$

24,078

 

 

 

$

36,550

 

 

 

$

98,061

 

 

 

$

93,054

 

 

Stock-based compensation

 

1,656

 

 

 

4,120

 

 

 

9,302

 

 

 

8,936

 

 

Intangible asset amortization

 

8,026

 

 

 

7,868

 

 

 

24,210

 

 

 

24,278

 

 

Other (a)

 

984

 

 

 

5,371

 

 

 

2,317

 

 

 

8,213

 

 

Pre-tax adjustments to net income

 

10,666

 

 

 

17,359

 

 

 

35,829

 

 

 

41,427

 

 

Tax effect

 

(2,667

)

 

 

(4,253

)

 

 

(8,957

)

 

 

(10,150

)

 

Adjusted net income

 

$

32,078

 

 

 

$

49,656

 

 

 

$

124,933

 

 

 

$

124,331

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares outstanding

 

47,819

 

 

 

47,557

 

 

 

48,089

 

 

 

47,735

 

 

Net income per diluted share

 

$

0.49

 

 

 

$

0.75

 

 

 

$

1.99

 

 

 

$

1.90

 

 

Adjusted net income per diluted share

 

$

0.67

 

 

 

$

1.04

 

 

 

$

2.60

 

 

 

$

2.60

 

 

 

 

 

 

 

 

 

 

 

(a) Represents other items, such as inventory reserves and adjustments, realized or unrealized gain (loss) on foreign currency transactions, loss on disposal of property, plant and equipment, insurance recovery related to damages of property, plant and equipment and release of certain indemnified uncertain tax positions.

ATKORE INTERNATIONAL GROUP INC.

LEVERAGE RATIO

 

The following table presents reconciliations of Net debt to Total debt for the periods presented:

 

($ in thousands)

June 26,

2020

 

March 27,

2020

 

December 27,

2019

 

September 28,

2019

 

June 28,

2019

 

March 29,

2019

 

Short-term debt and current maturities of long-term debt

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

Long-term debt

846,145

 

 

845,694

 

 

845,243

 

 

845,317

 

 

884,503

 

 

884,095

 

 

Total debt

846,145

 

 

845,694

 

 

845,243

 

 

845,317

 

 

884,503

 

 

884,095

 

 

Less cash and cash equivalents

237,309

 

 

137,202

 

 

$

164,135

 

 

123,415

 

 

100,734

 

 

51,498

 

 

Net debt

$

608,836

 

 

$

708,492

 

 

$

681,108

 

 

$

721,902

 

 

$

783,769

 

 

$

832,597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TTM Adjusted EBITDA (a)

$

317,249

 

 

$

342,007

 

 

$

332,095

 

 

$

324,408

 

 

$

306,656

 

 

$

294,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt/TTM Adjusted EBITDA

2.7

 

x

2.5

 

x

2.5

 

x

2.6

 

x

2.9

 

x

3.0

 

x

Net debt/TTM Adjusted EBITDA

1.9

 

x

2.1

 

x

2.1

 

x

2.2

 

x

2.6

 

x

2.8

 

x

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) TTM Adjusted EBITDA is equal to the sum of Adjusted EBITDA for the trailing four quarter period. The reconciliation of Adjusted EBITDA for the quarter ended March 27, 2020 can be found in Exhibit 99.1 to form 8-K filed May 5, 2020 and is incorporated by reference herein.The reconciliation of Adjusted EBITDA for the quarter ended December 27, 2019 can be found in Exhibit 99.1 to form 8-K filed February 4, 2020 and is incorporated by reference herein. The reconciliation of Adjusted EBITDA for the quarter ended June 28, 2019 can be found in Exhibit 99.1 to form 8-K filed August 7, 2019 and is incorporated by reference herein.The reconciliation of Adjusted EBITDA for the quarter ended March 29, 2019 can be found in Exhibit 99.1 to form 8-K filed May 7, 2019 and is incorporated by reference herein. The reconciliation of Adjusted EBITDA for the year ended September 30, 2019 can be found in Exhibit 99.1 to form 8-K filed November 22, 2019 and is incorporated by reference herein.

ATKORE INTERNATIONAL GROUP INC.

TRAILING TWELVE MONTHS ADJUSTED EBITDA

 

The following table presents a reconciliation of Adjusted EBITDA for the trailing twelve months ended June 26, 2020:

 

 

TTM

 

Three months ended

(in thousands)

June 26, 2020

 

June 26, 2020

 

March 27,

2020

 

December 27,

2019

 

September 30,

2019

Net income

$

144,058

 

 

 

$

24,078

 

 

$

39,193

 

 

 

$

34,790

 

 

$

45,997

 

 

Interest expense, net

$

42,801

 

 

 

$

9,421

 

 

$

10,564

 

 

 

$

10,620

 

 

$

12,196

 

 

Income tax expense

$

45,217

 

 

 

$

8,672

 

 

$

13,100

 

 

 

$

7,340

 

 

$

16,105

 

 

Depreciation and amortization

$

73,810

 

 

 

$

18,316

 

 

$

18,478

 

 

 

$

18,730

 

 

$

18,286

 

 

Restructuring charges

$

3,962

 

 

 

$

474

 

 

$

2,645

 

 

 

$

220

 

 

$

623

 

 

Stock-based compensation

$

12,164

 

 

 

$

1,656

 

 

$

4,523

 

 

 

$

3,123

 

 

$

2,862

 

 

Transaction costs

$

1,016

 

 

 

$

122

 

 

$

6

 

 

 

$

51

 

 

$

837

 

 

Gain on purchase of a business

$

(7,384

)

 

 

$

 

 

$

 

 

 

$

 

 

$

(7,384

)

 

Other(a)

$

1,605

 

 

 

$

984

 

 

$

(1,503

)

 

 

$

2,836

 

 

$

(712

)

 

Adjusted EBITDA

$

317,249

 

 

 

$

63,723

 

 

$

87,006

 

 

 

$

77,710

 

 

$

88,810

 

 

 

 

 

 

 

 

 

 

 

 

(a) Represents other items, such as inventory reserves and adjustments, realized or unrealized gain (loss) on foreign currency transactions, loss on disposal of property, plant and equipment, insurance recovery related to damages of property, plant and equipment and release of certain indemnified uncertain tax positions.

 

Media Contact:
Lisa Winter
Vice President - Communications
708-225-2453
LWinter@atkore.com

Investor Contact:
John Deitzer
Vice President - Investor Relations
708-225-2124
JDeitzer@atkore.com

Source: Atkore International Group Inc.

Multimedia Files:

View all news